| Target: | SEMA PLC | SIC Codes: | 7379 0 0 0 0 |
| Country: | United Kingdom | Industrial Sectors: | I.T. (Consulting/Solutions) |
| Activities: | I.T. DESIGN/IMPLEMENTATION SERVICES & I.T. CONSULTING | ||
| Bidder: | SCHLUMBERGER N.V | ||
| Country: | Netherlands Antilles | SIC Codes: | 1389 7375 3829 4814 0 |
| Activities: | OIL FIELD SERVICES & BUSINESS SERVICES & TESTING SERVICES/EQUIPT. | ||
| Bidding Subsidiary: | SCHLUMBERGER INVESTMENTS | ||
| Country: | United Kingdom | SIC Codes: | 6726 0 0 0 0 |
| Activities: | ACQUISITION VEHICLE | ||
| Date Announced: | 2001/02/12 | Date Completed: | 2001/04/06 |
| Deal Status: | Completed | Deal Type: | Public |
| Deal Attitude: | Friendly | Cross Border: | Yes |
| % Capital Owned: | 0 | % Capital Bid For: | 100 |
| Competitive Status: | Single bidder | ||
| Regulatory Referral: | No referral | ||
| Consideration Type: | Cash | ||
| Deal Value (m) | Rate to STG 1.000 | Target Financials (m) | Rate to STG 1.000 | ||
| UK Sterling | UK Sterling | ||||
| Ordinary Offer Value | 3440.348 | Sales | 1512.7 | ||
| Other Equity Value | 0.000 | Depreciation/Amortisation | 206.9 | ||
| Total Equity Value | 3440.348 | Operating Profit | -47.2 | ||
| Net Debt | -105.68 | NPBT | -49.3 | ||
| Minorities | 1.2 | NPAT | -69.9 | ||
| Firm Value | 3335.868 | Net Income | -70.2 | ||
| Shareholders Funds | 1896.3 | ||||
| Price Ratios | Firm Value Ratios | ||||
| Price/Sales | 2.27 | Firm Value/Sales | 2.21 | ||
| Price/NPAT | 0 | Firm Value/EBITDA | 20.89 | ||
| Price/Book | 1.81 | Firm Value/EBIT | 0 | ||
| Accounts Source: | SEMA FINAL RESULTS ANNOUNCEMENT (16/02/2001) | Reliability: | Unaudited |
| Deal Value Source: | BIDDER PRESS RELEASE (12/02/2001) | Reliability: | Accurate |